← Back to all comparisons

Versus · Retail

Walmart at 38x Earnings, Home Depot at 20x

Walmart Inc. logo

$WMT

Walmart Inc.

vs
The Home Depot, Inc. logo

$HD

The Home Depot, Inc.

$WMT at about 38 times earnings or $HD at about 20. Which is the better deal?

Home Depot lost about 29% of its market value in a year without missing a single guidance number. The whole move was the multiple. Here is what the gap between these two is actually pricing.

Figures at the 29 September 2026 close, with fundamentals from each company's own filings. Published Sep 30, 2026. Educational commentary, not investment advice.

In short

  • •Home Depot did not miss. It reaffirmed its fiscal 2026 guidance on 19 May and again on 18 August, with every line item unchanged, and its trailing earnings were roughly flat across the twelve months in which the stock fell about 29%. The de-rating ran from roughly 28 times earnings to roughly 20 on a static denominator.
  • •Walmart's premium is doing real work. Advertising grew about 38% and membership fee revenue about 17% in its latest quarter, both several times the pace of the company, and it raised full-year guidance in August rather than trimming it.
  • •The counterweight nobody quotes: on our own calculation Home Depot still earns roughly 23% on invested capital against Walmart's roughly 16%. The cheaper stock is the higher-returning business.
  • •This gap has been this wide three times since 2000 and closed within about fifteen months each time, but never because the expensive one fell. That is three instances, not a rule.

Side by side

Metric$WMT$HD
Trailing P/ERebuilt from each company's own filings, not taken from a screenerabout 38.4xabout 20.2x
Forward P/E on the company's own guidanceScreener forward figures do not reconcile to guidance. On the companies' own numbers the gap does not narrowabout 37xabout 19.5 to 20.3x
Revenue growth, trailing twelve months+6.2%+2.5%
Net income trend, trailing twelve months+3.4%-2.7%
Operating margin, three fiscal yearsHome Depot's operating income is lower than before it spent about $23bn on SRS and GMSbroadly held14.21% to 12.68%
Dividend yieldabout 0.93%about 3.24%
Latest dividend raiseHome Depot's raises have decelerated from +15.2% in 2022+5%+1.3%
Dividend as a share of free cash flowabout 50%about 72%
Buybacks, latest yearHome Depot has repurchased nothing for six-plus quarters, confirmed by unchanged treasury stockabout $8bnzero
Return on invested capital (our calculation)Neither company discloses a ROIC figure. Derived from filed inputs, so treat it as ours rather than theirsabout 16%about 23%
Market cap change over one year+3.0%-29.6%

Highlighted cells mark the side each line favours. $WMT leads 7, $HD leads 4. This is not a score, and the side leading more lines is not the better investment.

The fall was not a miss

This is the fact the comparison turns on, and it is the opposite of what most coverage assumed.

Across the twelve months in which Home Depot ($HD) lost about 29% of its market value, it reaffirmed its fiscal 2026 guidance twice, on 19 May and again on 18 August 2026, with every line item unchanged: total sales up 2.5% to 4.5%, comparable sales flat to up 2.0%, diluted EPS flat to up 4.0%, operating margin 12.4% to 12.6%. Management called the first quarter "in line with our expectations" and the second "exceeded our expectations."

Trailing earnings were roughly flat. So the multiple did all the work, falling from roughly 28 times earnings to roughly 20 on a denominator that barely moved. The market did not mark down the business. It withdrew an assumption.

The assumption was housing, and housing went the other way

A year agoNow
30-year fixed mortgage6.30% (25 Sep 2025)7.03% (24 Sep 2026)
Existing home salesabove 4m3.98m, down 1.2% year on year

Home improvement demand follows housing turnover, and turnover follows rates. Both moved against the multiple.

Inside the company the same thing shows up in the mix of the comp. Home Depot has now gone six straight quarters without a comparable sales figure above 2%: −0.3%, +1.0%, +0.2%, +0.4%, +0.6%, +1.7%. And last quarter's growth was not people. Comparable average ticket rose 2.8% while comparable customer transactions fell 1.0%. Price is carrying the comp, not footfall.

What about $23bn of acquisitions?

Home Depot bought SRS Distribution in June 2024 for about $18.0bn and GMS in September 2025 for about $5.1bn. Sales rose every year. Almost nothing else did.

Fiscal year ended28 Jan 20242 Feb 20251 Feb 2026
Net sales ($m)152,669159,514164,683
Operating income ($m)21,68921,52620,890
Operating margin14.21%13.49%12.68%
Free cash flow ($m)17,94616,32512,646

Operating income is lower than before the spending started, and free cash flow is down about 29%.

That matters most for the dividend, which is the main reason people own this stock. The yield is about 3.24%, but the last raise was 1.3% against 15.2% in 2022, the payout now absorbs about 72% of free cash flow, and the buyback has been switched off since January, with unchanged treasury stock confirming zero repurchases for six-plus quarters. A 3.24% yield growing 1.3% and consuming 72% of free cash is a payout being defended, not grown.

Is Walmart's 38x earned?

Largely, and it survives the accounting check.

In its latest quarter Walmart ($WMT) grew advertising about 38%, membership fee revenue about 17% and eCommerce about 23%, all several times the pace of the company's 5.9% revenue growth, and adjusted operating profit grew almost three times faster than sales. It raised full-year guidance in August rather than trimming it.

One honest caveat. In fiscal 2026 Walmart's GAAP operating income grew only 1.6% against revenue up 4.7%, so profit did not outgrow revenue last year. The acceleration is recent: two quarters plus guidance, not a multi-year record. Anyone arguing the premium is unproven has that fact on their side.

We also checked whether investment gains were flattering the multiple. Walmart booked a $2.1bn gain in fiscal 2026 against a $794m loss the year before, so its GAAP EPS was flattered. On a trailing basis the marks net to roughly a $938m loss, and adjusting moves the multiple from about 38x to about 37x. Stripping the noise does not rescue the valuation in either direction. The premium is real.

The counterweight that cuts the other way

Neither company discloses a return on invested capital figure, so we calculated it from filed inputs. On our numbers Home Depot earns roughly 23% on invested capital against Walmart's roughly 16%.

The cheaper stock is the higher-returning business. That is the strongest argument against everything above, and it is why this page does not tell you which one to own.

Has this gap happened before?

Three times since 2000 the ratio between the two multiples reached 1.8x or wider: late 2002, late 2018 into early 2019, and late 2021 into early 2023. Each time it closed within about fifteen months. Not once did it close because the expensive one fell. Either Walmart grew into its multiple or Home Depot rallied.

Two caveats, because this is the weakest evidence on the page. Two of those three episodes were artifacts of Walmart's own GAAP charges rather than genuine re-ratings, which leaves a clean comparable sample of one. And leadership between these two has swapped four times since 1990, so today's ranking is not a regime. Three instances is not a rule.

What would change the answer

Home Depot reports its third quarter on Tuesday 17 November 2026, which is the first test of the guidance it reaffirmed twice. Walmart is expected to report around 19 November. The number to watch at Home Depot is not the comp, it is whether transactions stop falling, because a comp built on ticket alone is a price effect rather than a demand recovery.

Home Depot daily chart to 30 September 2026
$HD daily. The slide from roughly 430 to 288 happened while the company reaffirmed its guidance twice.
Walmart daily chart to 30 September 2026
$WMT daily, for the same window.

What the gap is pricing

A home improvement recovery that Home Depot's own management says has not started. The company reaffirmed guidance twice and its earnings barely moved, so the roughly 29% fall was the market withdrawing a housing assumption, not marking down a business. Walmart's premium is being paid for a mix shift into advertising, membership and marketplace income rather than for selling groceries, and on the last two quarters plus raised guidance that premium is being earned. What the gap does not price is capital efficiency, where Home Depot still wins on our own numbers. So the question is not which company is better. It is whether you are being paid enough to wait for housing turnover to return, and the next read on that is Home Depot's third quarter on 17 November.

This says what the market is charging for, not what anyone should buy. No position is implied.

Sources

Read the thread on X →